Hanger > About Us > Newsroom > Press Release

Hanger Orthopedic Group, Inc. Reports Pro Forma EPS of $0.37, Which Excludes Relocation Costs, or EPS of $0.30 Including Relocation Costs

BETHESDA, Md., July 27, 2010 /PRNewswire via COMTEX/ -- Hanger Orthopedic Group, Inc. (NYSE: HGR) announced net sales of $205.8 million for the quarter ended June 30, 2010, an increase of $12.3 million, or 6.4%, from $193.5 million in the prior year. Pro forma diluted earnings per share, which excludes cost of relocating the Company's corporate headquarters, were $0.37 per diluted share for the second quarter of 2010, a 19.4% increase compared to $0.31 per diluted share for the same period in 2009. Reported diluted earnings per share were $0.30 for the second quarter of 2010.

The $12.3 million, or 6.4%, sales increase for the quarter ended June 30, 2010 was primarily the result of a $6.8 million, or 4.0%, increase in same-center sales in the patient care segment, a $2.3 million, or 10.4%, increase in sales from the Company's distribution segment and a $3.2 million increase principally related to sales from acquired entities. Income from operations for the quarter ended June 30, 2010 was $23.1 million compared to $24.2 million in the prior year. Excluding the $4.2 million of costs related to the relocation of the corporate headquarters, income from operations increased 13.2% to $27.3 million due to the growth in sales and continued expense management efforts. Pro forma income from operations as a percentage of sales improved 80 basis points to 13.3% in 2010 compared to 12.5% in 2009.

Net sales for the six months ended June 30, 2010 increased by $21.5 million, or 5.9%, to $384.1 million from $362.6 million last year. The sales increase was principally the result of a $12.4 million, or 3.9% increase in same-center sales in the patient care centers, a $3.2 million, or 7.4%, increase in sales of the Company's distribution segment and a $5.9 million increase principally related to sales from acquired entities. Income from operations for the six months ended June 30, 2010 was $37.4 million compared to $39.3 million in the prior year. Excluding the $6.2 million of costs related to the relocation of the corporate headquarters, income from operations increased 11.0% to $43.6 million. As was the case for the second quarter, the pro forma income from operations increased due to the growth in sales and continued expense management efforts. Pro forma diluted earnings per share for the six month period, which excludes the $6.2 million of cost related to the relocation of the corporate headquarters, increased 15.2% to $0.53 from $0.46 in the prior year. Reported diluted earnings per share for the six months ended June 30, 2010 were $0.42.

The Company generated $19.6 million in cash in the second quarter of 2010 compared to $24.5 million in the prior year. The decrease is principally due to funding of relocation related expenses. The Company had total liquidity of $135.6 million, comprised of $72.1 million of cash and $63.5 million available under its revolving credit facility at June 30, 2010.

"The second quarter was our eighteenth consecutive quarter of meeting or beating consensus earnings estimates. We are proud of that accomplishment," commented Thomas F. Kirk, President and Chief Executive Officer of Hanger Orthopedic Group. Mr. Kirk added, "Year to date our patient care and distribution segments have delivered solid revenue growth, which combined with continued focus on expense management resulted in a 60 basis point expansion in our pro forma operating margin and 15.2% growth in pro forma diluted earnings per share."

For 2010, the Company expects full year revenues to be between $815 million and $825 million and diluted EPS, excluding cost related to the corporate relocation, in the range of $1.27 to $1.29. As announced in February 2010, the Company is in the process of relocating its corporate headquarters from Bethesda, Maryland to Austin, Texas and anticipates the move will be substantially completed by the end of the third quarter of 2010. The cost of the move is reported as a separate component of income from operations. In connection with the move the Company incurred severance and relocation cost of $4.2 million and $6.2 for the three and six months ended June 30, 2010, respectively. The Company anticipates incurring approximately $4.0 million to $6.0 million of additional severance and relocation cost through the third quarter of 2010, as well as lease exit cost of approximately $3.0 million to $5.0 million. Once complete, the Company anticipates that the move will result in a reduction of operating expenses of approximately $2.5 million to $3.5 million annually.

Hanger Orthopedic Group, Inc., headquartered in Bethesda, Maryland, is the world's premier provider of orthotic and prosthetic patient care services. Hanger is the market leader in the United States, owning and operating 681 patient care centers in 45 states and the District of Columbia, with over 3,700 employees, including 1,128 practitioners, as of June 30, 2010. Hanger is organized into four units. The two key operating units are patient care, which consists of nationwide orthotic and prosthetic practice centers, and distribution, which consists of distribution centers managing the supply chain of orthotic and prosthetic componentry to Hanger and third party patient care centers. The third is Linkia, which is the first and only provider network management company for the orthotics and prosthetics industry. The fourth unit, Innovative Neurotronics, introduces emerging neuromuscular technologies developed through independent research in a collaborative effort with industry suppliers worldwide. For more information on Innovative Neurotronics, Inc. or the WalkAide(R), visit http://www.ininc.us. For more information on Hanger, visit http://www.hanger.com.

This document contains forward-looking statements relating to the Company's results of operations. The United States Private Securities Litigation Reform Act of 1995 provides a "safe harbor" for certain forward-looking statements. Statements relating to future results of operations in this document reflect the current views of management. However, various risks, uncertainties and contingencies could cause actual results or performance to differ materially from those expressed in, or implied by, these statements, including the Company's ability to enter into and derive benefits from managed care contracts, the demand for the Company's orthotic and prosthetic services and products and the other factors identified in the Company's periodic reports on Form 10-K and Form 10-Q filed with the Securities and Exchange Commission under the Securities Exchange Act of 1934. The Company disclaims any intent or obligation to update publicly these forward-looking statements, whether as a result of new information, future events or otherwise.

Tables to follow-

                      Hanger Orthopedic Group, Inc
     (Dollars in thousands, except for share and per share amounts)
                              (Unaudited)

                                              Three Months Ended
                                                   June 30,
    Income Statement:                             2010             2009
    -----------------                             ----             ----
    Net sales                                 $205,808         $193,523
    Cost of goods sold - materials              62,753           58,848
    Personnel costs                             70,552           65,748
    Other operating expenses                    40,710           40,963
    Relocation expenses                          4,185                -
    Depreciation and amortization                4,460            3,808
                                                 -----            -----
    Income from operations                      23,148           24,156
    Interest expense                             7,506            7,428
                                                 -----            -----
    Income before taxes                         15,642           16,728
    Provision for income taxes                   5,880            6,692
                                                 -----            -----
    Net income applicable to common
     stock                                      $9,762          $10,036
                                                ======          =======

    Basic Per Common  Share Data:
    -----------------------------
    Net income                                   $0.30            $0.32
                                                 =====            =====
    Shares used to compute basic per
     common share amounts                   32,032,265       31,250,047
                                            ==========       ==========

    Diluted Per Common Share Data:
    ------------------------------
    Net income                                   $0.30            $0.31
                                                 =====            =====
    Shares used to compute diluted
     per common share amounts               32,831,310       32,019,843
                                            ==========       ==========


                                         Three Months
                                            Ended
    Pro-forma:                          June 30, 2010
    ----------                          -------------
    Net income                                  $9,762
    Relocation expenses, net of tax              2,512
    Pro-forma net income                       $12,274
                                               =======

    Diluted Per Share Data:
    -----------------------
    Pro-forma net income per
     diluted common share                        $0.37
                                                 =====



                                             Three Months Ended
                                                  June 30,
    Income Statement as a % of Net
     Sales:                                       2010             2009
    ------------------------------                ----             ----
    Net sales                                    100.0%           100.0%
    Cost of goods sold - materials                30.5%            30.4%
    Personnel costs                               34.3%            34.0%
    Other operating expenses                      19.8%            21.2%
    Relocation expenses                            2.0%             0.0%
    Depreciation and amortization                  2.2%             1.9%
                                                   ---              ---
    Income from operations                        11.2%            12.5%
    Interest expense                               3.6%             3.8%
                                                   ---              ---
    Income before taxes                            7.6%             8.7%
    Provision for income taxes                     2.9%             3.5%
                                                   ---              ---
    Net income                                     4.7%             5.2%
                                                   ===              ===


                                              Six Months Ended
                                                  June 30,
    Income Statement:                           2010             2009
    -----------------                           ----             ----
    Net sales                               $384,124         $362,670
    Cost of goods sold - materials           116,403          109,897
    Personnel costs                          139,321          129,807
    Other operating expenses                  76,025           75,416
    Relocation expenses                        6,244                -
    Depreciation and amortization              8,771            8,264
                                               -----            -----
    Income from operations                    37,360           39,286
    Interest expense                          15,048           15,035
                                              ------           ------
    Income before taxes                       22,312           24,251
    Provision for income taxes                 8,548            9,700
                                               -----            -----
    Net income applicable to common
     stock                                   $13,764          $14,551
                                             =======          =======

    Basic Per Common  Share Data:
    -----------------------------
    Net income                                 $0.43            $0.47
                                               =====            =====
    Shares used to compute basic per
     common share amounts                 31,957,007       31,105,742
                                          ==========       ==========

    Diluted Per Common Share Data:
    ------------------------------
    Net income                                 $0.42            $0.46
                                               =====            =====
    Shares used to compute diluted
     per common share amounts             32,750,873       31,924,652
                                          ==========       ==========


                                         Six Months
                                           Ended
    Pro-forma:                        June 30, 2010
    ----------                        -------------
    Net income                               $13,764
    Relocation expenses, net of tax            3,747
    Pro-forma net income                     $17,511
                                             =======

    Diluted Per Share Data:
    -----------------------
    Pro-forma net income per
     diluted common share                      $0.53
                                               =====



                                             Six Months Ended
                                                 June 30,
    Income Statement as a % of Net
     Sales:                                     2010             2009
    ------------------------------              ----             ----
    Net sales                                  100.0%           100.0%
    Cost of goods sold - materials              30.3%            30.3%
    Personnel costs                             36.3%            35.8%
    Other operating expenses                    19.8%            20.8%
    Relocation expenses                          1.6%             0.0%
    Depreciation and amortization                2.3%             2.3%
                                                 ---              ---
    Income from operations                       9.7%            10.8%
    Interest expense                             3.9%             4.1%
                                                 ---              ---
    Income before taxes                          5.8%             6.7%
    Provision for income taxes                   2.2%             2.7%
                                                 ---              ---
    Net income                                   3.6%             4.0%
                                                 ===              ===






                        Hanger Orthopedic Group, Inc
             (Dollars in thousands, except for statistical data)
                                 (Unaudited)

                          Three Months Ended          Six Months Ended
                               June 30,                   June 30,
    Cash Flow Data:        2010            2009      2010          2009
    ---------------        ----            ----      ----          ----
    Cash flow from
     operations         $19,553         $24,475    $7,480       $20,760
    Capital
     expenditures        $5,826          $3,271   $13,740        $6,097
    Increase
     (decrease) in
     cash                $8,067         $24,444  $(12,425)      $17,964

    Balance Sheet     June 30,        Dec. 31,
     Data:              2010             2009
    -------------    ---------       ---------
    Cash and cash
     equivalents        $72,133         $84,558
    Days Sales
     Outstanding
     (DSO's)                 49              50
    Working Capital    $230,711        $216,664
    Total Debt         $409,174        $410,472
    Shareholders'
     Equity            $338,410        $315,893

    Statistical
     Data:                                         Six Months Ended
    -----------
                                                       June 30,
                                                     2010          2009
                                                     ----          ----
    Patient-care
     centers                                          681           671
    Number of
     practitioners                                  1,128         1,090
    Number of states
     (including
     D.C.)                                             46            46

                        Three Months Ended       Six Months Ended
                             June 30,                June 30,
                           2010            2009      2010          2009
                           ----            ----      ----          ----
      Patient-care
       services            88.0%           88.5%     87.8%         88.0%
      Distribution         11.8%           11.3%     12.0%         11.8%

    Payor mix:
      Commercial and
       other               59.3%           59.0%     59.3%         58.8%
      Medicare             29.0%           29.4%     28.7%         29.8%
      Medicaid              6.3%            6.3%      6.5%          6.2%
      VA                    5.4%            5.3%      5.4%          5.2%


SOURCE Hanger Orthopedic Group, Inc.

 
 
A Division of Hanger Orthopedic Group © 2009